25/05/17 18:47 MOEX (RUR): 81.10 change in % 2.95 LSE (USD): 5.86 change in % 0.18

Quick analyzer







  • TMK Group
  • Russia
  • Europe
  • Americas
Show detailed information
indicators units3 Q 20144 Q 20141 Q 20152 Q 20153 Q 20154 Q 20151 Q 20162 Q 20163 Q 20164 Q 2016
Operating data
Sales Volume k tonnes1 0651 2371 004978963927852896826
including Seamless tube k tonnes585702630604571604568598608
Welded tube k tonnes480534374373391323284298218
including OCTG k tonnes447512425336333362327331380
Income statement
Net Sales k USD1 526 4611 500 1321 134 0551 162 398916 753913 454761 335852 641822 470
Gross Profit k USD294 165309 346252 274240 841177 960173 472153 816190 704164 577
Adjusted EBITDA k USD202 096227 464184 817171 626124 958154 923120 115143 425126 344
Net Income k USD-7 398-253 85329 77547 363-73 950-371 19723 21256 5088 613
Balance Sheet
Total Assets k USD6 693 3725 649 3885 407 1135 382 8924 907 2994 411 6434 502 3904 651 3154 724 648
Total Debt k USD3 545 5423 222 8913 087 0423 048 1632 829 0582 801 1882 837 8842 829 0672 888 897
Parent Shareholders’ Equity k USD1 761 5081 204 6241 174 3481 247 8041 028 758661 697721 798787 204765 728
Share information
Share Price as of December 31 (LSE) USD9,102,323,004,303,093,253.062.823.86
Market Capitalization as of December 31 USD2 133 008 364575 306 211743 930 4451 066 300 305766 248 358805 924 649758 809 054698 054 734996 975 628
Ratios
Net Sales Growth %1%-2%-24%2%-21%-0,4%-16.712.0-3.5
Adjusted EBITDA Margin %13%15%16%15%14%17%161715
Net Sales per Tonne USD1 4331 2131 1301 189952986894951996
Adjusted EBITDA per Tonne USD190184184176130167141160153
Adjusted EBITDA / Net finance expenses times3,63,93,02,32,02,22.02.02.0
Net Debt / Adjusted EBITDA times4,33,73,73,73,73,94.54.64.7
Total Debt / Equity times1,92,52,52,32,63,93.73.43.5
ROE %5%-13%-11%-11%-17%-37%-37-34-30
ROCE %7%1%2%2%-1%-5%-5-5-2
Share information
Earnings per Share USD
Dividend per Share USD
Total dividends k USD
Export table to CSVline graphsrelative_values